
46/100
Medium Financial Strength
44/100
Mid Valuation
57/100
Technically Neutral
Strength
9
Weakness
3
Opportunity
0
Threats
1
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
|---|---|---|---|---|---|---|
| Net Sales | 10464.69 | 14526.78 | 21011 | 18141.48 | 15374.39 | |
| Operating Expenses + | 8787.76 | 12165.87 | 17475.1 | 17208.34 | 14100.34 | |
| Raw Material | 4759.42 | 7916.37 | 11903.83 | 10621.61 | 8728.95 | |
| Increase Decrease in Cost | 125.17 | -508.06 | -614.84 | 480.13 | 124.16 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 1213.19 | 1237.24 | 1352.07 | 1325.64 | 1409.12 | |
| Miscellaneous Expenses | 4754.08 | 6117.96 | 10900.24 | 11494.7 | 4003.59 | |
| Operating Profit | 1676.93 | 2360.91 | 3535.9 | 933.14 | 1274.05 | |
| Other Income | 455.3 | 193.12 | 105.13 | 178.68 | 245.56 | |
| Depreciation | 791.72 | 798.15 | 790.31 | 776.27 | 807.1 | |
| Interest | 490.07 | 478.91 | 523.74 | 819.13 | 940.59 | |
| Profit before tax and exceptio.. | 850.44 | 1276.96 | 2326.98 | -483.58 | -228.08 | |
| Exceptional Items | 0 | 0 | 0 | 0 | 0 | |
| PBT | 850.44 | 1276.96 | 2326.98 | -483.58 | -228.08 | |
| Provision for Taxation | 262.76 | 582.88 | 750.37 | 313.81 | 224.25 | |
| Net Profit | 587.68 | 694.09 | 1576.61 | -797.38 | -452.33 | |
| NET Profit after MI | 558.17 | 580.16 | 1438.64 | -937.91 | -564.27 | |
| EPS | 16.6 | 17.25 | 42.77 | -27.89 | -16.78 | |
| Operating Profit Margin (%) | 16.02 | 16.25 | 16.83 | 5.14 | 8.29 | |
| Net Profit Margin (%) | 5.33 | 3.99 | 6.85 | -5.17 | -3.67 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 41.20 | 41.20 | 41.20 | 41.20 | 41.10 | 41.10 |
| FII | 8.50 | 10.40 | 10.80 | 10.60 | 10.50 | 10.10 |
| Public | 5.30 | 5.00 | 5.20 | 4.60 | 3.50 | 3.20 |
| Others | 45.00 | 43.40 | 42.80 | 43.60 | 44.90 | 45.60 |
| Shareholder | Shares | Holding % |
|---|