
54/100
Medium Financial Strength
71/100
Affordable Valuation
48/100
Technically Neutral
Strength
8
Weakness
5
Opportunity
1
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 86.57 | 164.59 | 395.92 | 408.24 | 422.41 | |
| Operating Expenses + | 174.37 | 211.14 | 363.87 | 342.48 | 364.94 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 3.64 | 2.17 | -1.5 | 3.85 | 1.3 | |
| Other Manufacturing Expense | 72.71 | 91.11 | 128.41 | 118.96 | 130.96 | |
| Employee Cost | 51.82 | 69.05 | 98.44 | 92.32 | 87.29 | |
| Miscellaneous Expenses | 46.2 | 48.81 | 138.52 | 127.35 | 145.39 | |
| Operating Profit | -87.8 | -46.55 | 32.05 | 65.76 | 57.47 | |
| Other Income | 13.63 | 3.8 | 1.83 | 1.84 | 8.12 | |
| Depreciation | 63 | 55.77 | 49.53 | 42.79 | 38.61 | |
| Interest | 13.07 | 11.63 | 6.23 | 4.75 | 12.35 | |
| Profit before tax and exceptio.. | -150.24 | -110.14 | -21.88 | 20.06 | 14.64 | |
| Exceptional Items | 0 | 0 | 0 | -1.43 | 0.4 | |
| PBT | -150.24 | -110.14 | -21.88 | 18.62 | 15.04 | |
| Provision for Taxation | -33.36 | -19.86 | -1.26 | 6.34 | 7.16 | |
| Net Profit | -116.88 | -90.28 | -20.61 | 12.28 | 7.87 | |
| NET Profit after MI | -117.6 | -86.85 | -13.21 | 16.36 | 9.57 | |
| EPS | -41.48 | -27.77 | -3.47 | 4.24 | 2.47 | |
| Operating Profit Margin (%) | -101.42 | -28.28 | 8.1 | 16.11 | 13.61 | |
| Net Profit Margin (%) | -135.84 | -52.77 | -3.34 | 4.01 | 2.27 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 22.30 | 22.30 | 22.30 | 22.30 | 22.40 | 22.40 |
| FII | 0.80 | 0.70 | 0.70 | 0.80 | 0.70 | 0.70 |
| Public | 24.20 | 24.20 | 24.20 | 24.30 | 24.30 | 24.30 |
| Others | 52.70 | 52.80 | 52.80 | 52.60 | 52.60 | 52.60 |
| Shareholder | Shares | Holding % |
|---|