
48/100
Medium Financial Strength
49/100
Mid Valuation
26/100
Technically Bearish
Strength
5
Weakness
6
Opportunity
1
Threats
1
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 1155.64 | 1515.83 | 1684.52 | 1741.73 | 1958.21 | |
| Operating Expenses + | 994.86 | 1316.08 | 1432.17 | 1484.77 | 1651.85 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 0 | 0 | 0 | 0 | 0 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 779.82 | 1019.4 | 1133.54 | 1191.12 | 1287.27 | |
| Miscellaneous Expenses | 215.04 | 296.68 | 298.63 | 293.65 | 364.58 | |
| Operating Profit | 160.78 | 199.75 | 252.35 | 256.96 | 306.36 | |
| Other Income | 41.9 | 10.29 | 11.53 | 8.31 | 53.97 | |
| Depreciation | 27.69 | 34.98 | 54.4 | 65.37 | 66.4 | |
| Interest | 4.91 | 4.9 | 8.95 | 8.4 | 14.17 | |
| Profit before tax and exceptio.. | 170.07 | 170.16 | 200.53 | 191.5 | 279.75 | |
| Exceptional Items | 0 | 0 | 0 | 0 | -24.58 | |
| PBT | 170.07 | 170.16 | 200.53 | 191.5 | 255.17 | |
| Provision for Taxation | 28.64 | 30.48 | 59.92 | 60.32 | 68.98 | |
| Net Profit | 141.44 | 139.68 | 140.61 | 131.18 | 186.2 | |
| NET Profit after MI | 141.44 | 139.68 | 140.11 | 131.18 | 186.2 | |
| EPS | 11.85 | 11.81 | 11.84 | 10.59 | 15.73 | |
| Operating Profit Margin (%) | 13.91 | 13.18 | 14.98 | 14.75 | 15.64 | |
| Net Profit Margin (%) | 12.24 | 9.21 | 8.32 | 7.53 | 9.51 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 51.90 | 51.90 | 51.90 | 51.90 | 51.90 | 51.90 |
| FII | 3.60 | 3.60 | 3.60 | 4.00 | 4.00 | 0.40 |
| Public | 9.40 | 8.90 | 8.80 | 8.60 | 7.40 | 1.80 |
| Others | 35.10 | 35.60 | 35.70 | 35.50 | 36.70 | 45.90 |
| Shareholder | Shares | Holding % |
|---|