
77/100
High Financial Strength
47/100
Mid Valuation
27/100
Technically Bearish
Strength
14
Weakness
6
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 166.35 | 308.69 | 666.85 | 817.66 | 944.27 | |
| Operating Expenses + | 170.65 | 242.29 | 394.93 | 506.64 | 607.54 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 0 | 0 | 0 | 0 | 0 | |
| Other Manufacturing Expense | 14.33 | 27.06 | 50.36 | 63.17 | 74.5 | |
| Employee Cost | 58.08 | 75.64 | 98.95 | 144.68 | 173.84 | |
| Miscellaneous Expenses | 98.24 | 139.59 | 245.62 | 298.79 | 359.2 | |
| Operating Profit | -4.3 | 66.4 | 271.92 | 311.02 | 336.73 | |
| Other Income | 26.5 | 35.07 | 50.43 | 8.64 | 31.34 | |
| Depreciation | 105.4 | 99.94 | 81.52 | 91.17 | 109.49 | |
| Interest | 186.21 | 215.63 | 266.36 | 265.24 | 108.59 | |
| Profit before tax and exceptio.. | -269.4 | -214.1 | -25.52 | -36.75 | 149.99 | |
| Exceptional Items | 0 | 0 | 0 | 0 | 0 | |
| PBT | -269.4 | -214.1 | -25.52 | -36.75 | 149.99 | |
| Provision for Taxation | -69.92 | -26.07 | -24.02 | -60.55 | 78.7 | |
| Net Profit | -199.49 | -188.03 | -1.5 | 23.8 | 71.29 | |
| NET Profit after MI | -199.49 | -188.03 | -1.5 | 23.8 | 71.29 | |
| EPS | -13.88 | -13.08 | -0.1 | 1.46 | 3.2 | |
| Operating Profit Margin (%) | -2.58 | 21.51 | 40.78 | 38.04 | 35.66 | |
| Net Profit Margin (%) | -119.92 | -60.91 | -0.22 | 2.91 | 7.55 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 77.50 | 77.50 | 77.50 | 77.50 | 77.50 | 77.50 |
| FII | 5.00 | 7.30 | 7.30 | 7.40 | 9.40 | 9.90 |
| Public | 12.50 | 10.70 | 10.80 | 10.70 | 9.60 | 9.70 |
| Others | 5.00 | 4.50 | 4.40 | 4.40 | 3.50 | 2.90 |
| Shareholder | Shares | Holding % |
|---|