
64/100
High Financial Strength
35/100
Mid Valuation
50/100
Technically Neutral
Strength
7
Weakness
3
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 490.99 | 490.99 | 638.53 | 1053.16 | 1229.1 | |
| Operating Expenses + | 155.82 | 155.82 | 188.41 | 453.45 | 492.36 | |
| Raw Material | 2.02 | 2.02 | 3.91 | 3.66 | 0.26 | |
| Increase Decrease in Cost | 0.02 | 0.02 | -0.61 | 0.1 | -2.04 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 87.63 | 87.63 | 97.09 | 265.1 | 279.51 | |
| Miscellaneous Expenses | 70.19 | 70.19 | 95.84 | 191.91 | 215.15 | |
| Operating Profit | 335.17 | 335.17 | 450.12 | 599.71 | 736.74 | |
| Other Income | 8.34 | 8.34 | 10.13 | 35.33 | 45.98 | |
| Depreciation | 11.52 | 11.52 | 13.16 | 41.46 | 42.8 | |
| Interest | 2.63 | 2.63 | 3.31 | 8.26 | 9.76 | |
| Profit before tax and exceptio.. | 329.36 | 329.36 | 443.78 | 585.32 | 730.16 | |
| Exceptional Items | 0 | 0 | 0 | 0 | 0 | |
| PBT | 329.36 | 329.36 | 443.78 | 585.32 | 730.16 | |
| Provision for Taxation | 87.6 | 87.6 | 119.04 | 158.03 | 198.56 | |
| Net Profit | 241.76 | 241.76 | 324.74 | 427.29 | 531.6 | |
| NET Profit after MI | 241.76 | 241.76 | 324.74 | 427.29 | 531.6 | |
| EPS | 6.09 | 6.09 | 8.18 | 10.74 | 11.85 | |
| Operating Profit Margin (%) | 68.26 | 68.26 | 70.49 | 56.94 | 59.94 | |
| Net Profit Margin (%) | 49.24 | 49.24 | 50.86 | 40.57 | 43.25 |
All Data in Percentage (%)
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|
| Promoter | 76.60 | 76.60 | 76.60 | 76.60 | 76.60 |
| FII | 9.60 | 10.60 | 10.20 | 9.90 | 9.10 |
| Public | 5.40 | 5.10 | 5.40 | 5.90 | 5.90 |
| Others | 8.40 | 7.70 | 7.80 | 7.60 | 8.40 |
| Shareholder | Shares | Holding % |
|---|