
46/100
Medium Financial Strength
44/100
Mid Valuation
32/100
Technically Bearish
Strength
4
Weakness
8
Opportunity
2
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 7177.7 | 9199.6 | 10380.3 | 11974.4 | 13430.4 | |
| Operating Expenses + | 6044.8 | 7977.9 | 8799.2 | 10144.2 | 11519 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 0 | 0 | 0 | 0 | 0 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 4277.2 | 5558.2 | 6128.2 | 6964.9 | 7793.8 | |
| Miscellaneous Expenses | 1767.6 | 2419.7 | 2671 | 3179.3 | 3725.2 | |
| Operating Profit | 1132.9 | 1221.7 | 1581.1 | 1830.2 | 1911.4 | |
| Other Income | 66.9 | 179.2 | 8.8 | 74.9 | 388.3 | |
| Depreciation | 224.1 | 244.4 | 283.6 | 278.8 | 361.3 | |
| Interest | 34.5 | 33.5 | 37.8 | 66 | 100.5 | |
| Profit before tax and exceptio.. | 941.2 | 1123 | 1268.5 | 1560.3 | 1837.9 | |
| Exceptional Items | 0 | 0 | 0 | 0 | -111.1 | |
| PBT | 941.2 | 1123 | 1268.5 | 1560.3 | 1726.8 | |
| Provision for Taxation | 192.4 | 238.8 | 270.9 | 386.3 | 358.5 | |
| Net Profit | 748.8 | 884.2 | 997.6 | 1174 | 1368.3 | |
| NET Profit after MI | 748.8 | 884.2 | 997.6 | 1176.4 | 1369.2 | |
| EPS | 12.43 | 14.65 | 16.45 | 19.37 | 22.48 | |
| Operating Profit Margin (%) | 15.78 | 13.28 | 15.23 | 15.28 | 14.23 | |
| Net Profit Margin (%) | 10.43 | 9.61 | 9.61 | 9.82 | 10.19 |
All Data in Percentage (%)
| Promoter | - | - | - | - | - |
| FII | - | - | - | - | - |
| Public | - | - | - | - | - |
| MF | - | - | - | - | - |
| Others |
| Shareholder | Shares | Holding % |
|---|