
61/100
High Financial Strength
30/100
Mid Valuation
43/100
Technically Neutral
Strength
4
Weakness
6
Opportunity
0
Threats
1
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
|---|---|---|---|---|---|---|
| Net Sales | 251.15 | 338.01 | 406.74 | 477.41 | 524.78 | |
| Operating Expenses + | 230.36 | 294.42 | 343.99 | 407.76 | 434.52 | |
| Raw Material | 135.84 | 194 | 229.66 | 264.54 | 291.41 | |
| Increase Decrease in Cost | 5.3 | -2.11 | -0.79 | -5.37 | -1.95 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 35.19 | 38.54 | 44.34 | 56.36 | 48.96 | |
| Miscellaneous Expenses | 65.13 | 84.91 | 97.98 | 125.53 | 138.38 | |
| Operating Profit | 20.79 | 43.59 | 62.75 | 69.65 | 90.26 | |
| Other Income | 6.21 | 5.61 | 7.48 | 21.48 | 18.23 | |
| Depreciation | 5.91 | 5.88 | 8.9 | 7.79 | 10.01 | |
| Interest | 0 | 0 | 0 | 0.07 | 0.15 | |
| Profit before tax and exceptio.. | 21.09 | 43.32 | 61.33 | 83.27 | 98.33 | |
| Exceptional Items | 0 | 0 | 0 | 11.88 | 0 | |
| PBT | 21.09 | 43.32 | 61.33 | 95.15 | 98.33 | |
| Provision for Taxation | 5.65 | 10.65 | 15.36 | 22.17 | 25.31 | |
| Net Profit | 15.44 | 32.67 | 45.97 | 72.98 | 73.03 | |
| NET Profit after MI | 0 | 0 | 0 | 0 | 0 | |
| EPS | 24.17 | 51.16 | 71.98 | 114.28 | 114.35 | |
| Operating Profit Margin (%) | 8.28 | 12.9 | 15.43 | 14.59 | 17.2 | |
| Net Profit Margin (%) | 6.15 | 9.67 | 11.3 | 15.29 | 13.92 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 63.50 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| FII | 0.10 | 0.10 | 0.20 | 0.10 | 0.10 | 0.10 |
| Public | 0.60 | 0.70 | 0.50 | 0.60 | 0.60 | 0.30 |
| Others | 35.80 | 24.20 | 24.30 | 24.30 | 24.30 | 24.60 |
| Shareholder | Shares | Holding % |
|---|