
95/100
High Financial Strength
44/100
Mid Valuation
41/100
Technically Neutral
Strength
6
Weakness
4
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 450.53 | 663.49 | 716.14 | 844.46 | 971.63 | |
| Operating Expenses + | 414.21 | 618.66 | 655.9 | 783.2 | 884 | |
| Raw Material | 261.18 | 415.91 | 400.96 | 502.3 | 611.93 | |
| Increase Decrease in Cost | 4.53 | -12.12 | 6.68 | 7.46 | -31.49 | |
| Other Manufacturing Expense | 87.03 | 137.52 | 162.28 | 176.7 | 0 | |
| Employee Cost | 34.78 | 42.93 | 47.37 | 51.73 | 57.06 | |
| Miscellaneous Expenses | 26.69 | 34.44 | 38.65 | 45.05 | 246.52 | |
| Operating Profit | 36.32 | 44.83 | 60.24 | 61.26 | 87.63 | |
| Other Income | 2.38 | 8.42 | 8.06 | 5.85 | 2.54 | |
| Depreciation | 19.15 | 28.4 | 41.55 | 50.87 | 57.74 | |
| Interest | 2.06 | 15.28 | 10.7 | 14.02 | 21.12 | |
| Profit before tax and exceptio.. | 17.48 | 9.57 | 16.05 | 2.23 | 11.31 | |
| Exceptional Items | 0 | 0 | 0 | 0 | -4.58 | |
| PBT | 17.48 | 9.57 | 16.05 | 2.23 | 6.72 | |
| Provision for Taxation | 1.2 | 5.86 | 4.36 | -0.43 | 1.59 | |
| Net Profit | 16.28 | 3.71 | 11.7 | 2.66 | 5.13 | |
| NET Profit after MI | 0 | 0 | 0 | 0 | 0 | |
| EPS | 9.06 | 2.06 | 6.51 | 1.48 | 2.86 | |
| Operating Profit Margin (%) | 8.06 | 6.76 | 8.41 | 7.25 | 9.02 | |
| Net Profit Margin (%) | 3.61 | 0.56 | 1.63 | 0.32 | 0.53 |
All Data in Percentage (%)
| Promoter | - | - | - | - | - |
| FII | - | - | - | - | - |
| Public | - | - | - | - | - |
| MF | - | - | - | - | - |
| Others |
| Shareholder | Shares | Holding % |
|---|