
73/100
High Financial Strength
21/100
Expensive Valuation
41/100
Technically Neutral
Strength
7
Weakness
3
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
|---|---|---|---|---|---|---|
| Net Sales | 235.2 | 450.53 | 663.49 | 716.14 | 844.46 | |
| Operating Expenses + | 235.34 | 414.21 | 618.66 | 655.9 | 783.2 | |
| Raw Material | 122.64 | 261.18 | 415.91 | 400.96 | 502.3 | |
| Increase Decrease in Cost | 3.12 | 4.53 | -12.12 | 6.68 | 7.46 | |
| Other Manufacturing Expense | 55.71 | 87.03 | 137.52 | 162.28 | 176.7 | |
| Employee Cost | 32.28 | 34.78 | 42.93 | 47.37 | 51.73 | |
| Miscellaneous Expenses | 21.67 | 26.69 | 34.44 | 38.65 | 45.05 | |
| Operating Profit | -0.14 | 36.32 | 44.83 | 60.24 | 61.26 | |
| Other Income | 1.39 | 2.38 | 8.42 | 8.06 | 5.85 | |
| Depreciation | 21.77 | 19.15 | 28.4 | 41.55 | 50.87 | |
| Interest | 12.11 | 2.06 | 15.28 | 10.7 | 14.02 | |
| Profit before tax and exceptio.. | -32.63 | 17.48 | 9.57 | 16.05 | 2.23 | |
| Exceptional Items | 0 | 0 | 0 | 0 | 0 | |
| PBT | -32.63 | 17.48 | 9.57 | 16.05 | 2.23 | |
| Provision for Taxation | -1.27 | 1.2 | 5.86 | 4.36 | -0.43 | |
| Net Profit | -31.36 | 16.28 | 3.71 | 11.7 | 2.66 | |
| NET Profit after MI | 0 | 0 | 0 | 0 | 0 | |
| EPS | -17.96 | 9.06 | 2.06 | 6.51 | 1.48 | |
| Operating Profit Margin (%) | -0.06 | 8.06 | 6.76 | 8.41 | 7.25 | |
| Net Profit Margin (%) | -13.33 | 3.61 | 0.56 | 1.63 | 0.32 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| FII | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Others | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Shareholder | Shares | Holding % |
|---|