
55/100
High Financial Strength
25/100
Expensive Valuation
36/100
Technically Neutral
Strength
5
Weakness
3
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 522.13 | 644.7 | 679.89 | 748.51 | 796.6 | |
| Operating Expenses + | 443.87 | 530.92 | 536.75 | 604.14 | 648.46 | |
| Raw Material | 359.77 | 428.82 | 416.68 | 480.74 | 523.92 | |
| Increase Decrease in Cost | -9.11 | 1.53 | 4.64 | -8.65 | -15.21 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 31.07 | 34.96 | 40.5 | 46.78 | 50.33 | |
| Miscellaneous Expenses | 64.88 | 69.79 | 81.29 | 116.29 | 89.42 | |
| Operating Profit | 78.26 | 113.78 | 143.14 | 144.37 | 148.14 | |
| Other Income | 16.33 | 17.64 | 52.95 | 54.77 | 49.67 | |
| Depreciation | 12.11 | 12.39 | 11.9 | 15.03 | 18.52 | |
| Interest | 0.25 | 0.62 | 0.57 | 0.66 | 0.58 | |
| Profit before tax and exceptio.. | 82.23 | 118.41 | 183.62 | 183.45 | 178.71 | |
| Exceptional Items | 9.14 | 10.72 | 0 | 0 | 0 | |
| PBT | 91.38 | 129.13 | 183.62 | 183.45 | 178.71 | |
| Provision for Taxation | 24.5 | 31.35 | 46.33 | 43.89 | 45.74 | |
| Net Profit | 66.88 | 97.78 | 137.3 | 139.56 | 132.97 | |
| NET Profit after MI | 0 | 0 | 0 | 0 | 0 | |
| EPS | 84.36 | 123.34 | 173.18 | 176.05 | 167.73 | |
| Operating Profit Margin (%) | 14.99 | 17.65 | 21.05 | 19.29 | 18.6 | |
| Net Profit Margin (%) | 12.81 | 15.17 | 20.19 | 18.65 | 16.69 |
All Data in Percentage (%)
| Promoter | - | - | - | - | - |
| FII | - | - | - | - | - |
| Public | - | - | - | - | - |
| MF | - | - | - | - | - |
| Others |
| Shareholder | Shares | Holding % |
|---|