
64/100
High Financial Strength
28/100
Expensive Valuation
28/100
Technically Bearish
Strength
6
Weakness
9
Opportunity
1
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 522.13 | 644.7 | 679.89 | 748.51 | 847.81 | |
| Operating Expenses + | 443.87 | 530.92 | 536.75 | 604.14 | 675.63 | |
| Raw Material | 359.77 | 428.82 | 416.68 | 480.74 | 526.05 | |
| Increase Decrease in Cost | -9.11 | 1.53 | 4.64 | -8.65 | -1.47 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 31.07 | 34.96 | 40.5 | 46.78 | 56.05 | |
| Miscellaneous Expenses | 64.88 | 69.79 | 81.29 | 116.29 | 139.8 | |
| Operating Profit | 78.26 | 113.78 | 143.14 | 144.37 | 172.18 | |
| Other Income | 16.33 | 17.64 | 52.95 | 54.77 | 48.13 | |
| Depreciation | 12.11 | 12.39 | 11.9 | 15.03 | 21.27 | |
| Interest | 0.25 | 0.62 | 0.57 | 0.66 | 0.51 | |
| Profit before tax and exceptio.. | 82.23 | 118.41 | 183.62 | 183.45 | 198.54 | |
| Exceptional Items | 9.14 | 10.72 | 0 | 0 | 0 | |
| PBT | 91.38 | 129.13 | 183.62 | 183.45 | 198.54 | |
| Provision for Taxation | 24.5 | 31.35 | 46.33 | 43.89 | 50.76 | |
| Net Profit | 66.88 | 97.78 | 137.3 | 139.56 | 147.78 | |
| NET Profit after MI | 0 | 0 | 0 | 0 | 0 | |
| EPS | 84.36 | 123.34 | 173.18 | 176.05 | 186.41 | |
| Operating Profit Margin (%) | 14.99 | 17.65 | 21.05 | 19.29 | 20.31 | |
| Net Profit Margin (%) | 12.81 | 15.17 | 20.19 | 18.65 | 17.43 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| FII | 0.00 | 0.00 | 0.00 | 0.50 | 0.70 | 0.70 |
| Public | 12.20 | 12.20 | 12.20 | 11.70 | 11.70 | 11.90 |
| Others | 12.80 | 12.80 | 12.80 | 12.80 | 12.60 | 12.40 |
| Shareholder | Shares | Holding % |
|---|