
66/100
High Financial Strength
28/100
Expensive Valuation
48/100
Technically Neutral
Strength
9
Weakness
8
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
|---|---|---|---|---|---|---|
| Net Sales | 1981.83 | 2300.69 | 2768.72 | 3139.52 | 3259.78 | |
| Operating Expenses + | 1471.19 | 1690.18 | 2039.08 | 2258.02 | 2348.97 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 0 | 0 | 0 | 0 | 0 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 1068.44 | 1286.91 | 1552.98 | 1747.77 | 1765.09 | |
| Miscellaneous Expenses | 402.75 | 403.27 | 486.1 | 510.25 | 583.88 | |
| Operating Profit | 510.64 | 610.51 | 729.64 | 881.5 | 910.81 | |
| Other Income | 83.15 | 77.02 | 122.47 | 93.64 | 89.64 | |
| Depreciation | 121.11 | 105.98 | 103.31 | 103.78 | 69.95 | |
| Interest | 14.39 | 8.93 | 6.4 | 3.66 | 4.03 | |
| Profit before tax and exceptio.. | 458.29 | 572.62 | 742.4 | 867.7 | 926.47 | |
| Exceptional Items | 0 | 45.82 | 0 | 0 | 0 | |
| PBT | 458.29 | 618.44 | 742.4 | 867.7 | 926.47 | |
| Provision for Taxation | 103.56 | 152.63 | 178.01 | 209.26 | 242.4 | |
| Net Profit | 354.73 | 465.81 | 564.39 | 658.44 | 684.07 | |
| NET Profit after MI | 354.73 | 465.81 | 564.39 | 658.44 | 684.07 | |
| EPS | 48.93 | 63.96 | 77.31 | 90.08 | 93.55 | |
| Operating Profit Margin (%) | 25.77 | 26.54 | 26.35 | 28.08 | 27.94 | |
| Net Profit Margin (%) | 17.9 | 20.25 | 20.38 | 20.97 | 20.99 |
All Data in Percentage (%)
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 66.60 | 66.60 | 66.60 | 66.60 | 66.60 | 66.60 |
| FII | 7.80 | 8.10 | 7.70 | 7.60 | 7.20 | 7.20 |
| Public | 12.20 | 12.00 | 12.40 | 12.60 | 12.70 | 12.50 |
| Others | 13.40 | 13.30 | 13.30 | 13.20 | 13.50 | 13.70 |
| Shareholder | Shares | Holding % |
|---|