
59/100
High Financial Strength
44/100
Mid Valuation
43/100
Technically Neutral
Strength
6
Weakness
2
Opportunity
1
Threats
1
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 8386.7 | 8753 | 9280.35 | 8964.07 | 9123.42 | |
| Operating Expenses + | 7369.4 | 7581.1 | 7856.45 | 7613.5 | 7796.25 | |
| Raw Material | 4212.7 | 4860.7 | 4853.36 | 4647.01 | 4626.67 | |
| Increase Decrease in Cost | -204.8 | -84.7 | 57.47 | 23.49 | 63.12 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 1347.8 | 902.2 | 994.42 | 1010.47 | 1070.06 | |
| Miscellaneous Expenses | 2013.7 | 1902.9 | 1951.2 | 1932.53 | 2036.4 | |
| Operating Profit | 1017.3 | 1171.9 | 1423.9 | 1350.57 | 1327.17 | |
| Other Income | 55.6 | 58.3 | 82.01 | 139.65 | 110.98 | |
| Depreciation | 343.1 | 296.2 | 322.2 | 330.64 | 343.44 | |
| Interest | 53.2 | 22.7 | 107.37 | 77.6 | 35.38 | |
| Profit before tax and exceptio.. | 676.6 | 911.3 | 1076.34 | 1081.98 | 1059.33 | |
| Exceptional Items | -12.8 | 37.9 | 0 | 0 | 0 | |
| PBT | 663.8 | 949.2 | 1076.34 | 1081.98 | 1059.33 | |
| Provision for Taxation | 272.1 | 240.1 | 278.22 | 264.37 | 259.3 | |
| Net Profit | 391.7 | -138.4 | 1125.63 | 824.82 | 807.65 | |
| NET Profit after MI | 392.9 | -136.2 | 1125.15 | 827.51 | 808.85 | |
| EPS | 10.36 | -3.59 | 29.66 | 21.81 | 21.32 | |
| Operating Profit Margin (%) | 12.13 | 13.39 | 15.34 | 15.07 | 14.55 | |
| Net Profit Margin (%) | 4.68 | -1.56 | 12.12 | 9.23 | 8.87 |
All Data in Percentage (%)
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 65.70 | 65.70 | 65.70 | 65.70 | 65.70 | 65.70 |
| FII | 4.20 | 4.20 | 4.40 | 4.50 | 4.30 | 5.00 |
| Public | 21.60 | 21.50 | 20.90 | 20.70 | 20.40 | 19.50 |
| Others | 8.50 | 8.60 | 9.00 | 9.10 | 9.60 | 9.80 |
| Shareholder | Shares | Holding % |
|---|