
79/100
High Financial Strength
39/100
Mid Valuation
44/100
Technically Neutral
Strength
11
Weakness
5
Opportunity
1
Threats
1
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 408.4 | 554.8 | 737.43 | 878.57 | 936.92 | |
| Operating Expenses + | 373.2 | 487.35 | 643.48 | 745.87 | 785.14 | |
| Raw Material | 0.3 | 0.1 | 0 | 0 | 0 | |
| Increase Decrease in Cost | 1.27 | 0.13 | 0 | 0 | 0.01 | |
| Other Manufacturing Expense | 114.89 | 341.54 | 459.93 | 540.31 | 565.21 | |
| Employee Cost | 83.99 | 104.3 | 120.78 | 138.95 | 148.37 | |
| Miscellaneous Expenses | 173.35 | 41.48 | 62.77 | 66.61 | 71.55 | |
| Operating Profit | 35.2 | 67.45 | 93.95 | 132.7 | 151.78 | |
| Other Income | 3.54 | 3.9 | 7.34 | 7.35 | 32.99 | |
| Depreciation | 21.51 | 22.19 | 31 | 40.32 | 45.16 | |
| Interest | 12.93 | 11.98 | 19.68 | 31.29 | 31.94 | |
| Profit before tax and exceptio.. | 4.3 | 37.18 | 50.61 | 68.45 | 107.67 | |
| Exceptional Items | 3.23 | 0 | 0 | 0 | 0 | |
| PBT | 7.53 | 37.18 | 50.61 | 68.45 | 107.67 | |
| Provision for Taxation | 1.37 | 5.78 | 12.59 | 19.31 | 25.49 | |
| Net Profit | 6.16 | 31.4 | 38.01 | 49.14 | 82.18 | |
| NET Profit after MI | 6.49 | 31.81 | 38.6 | 49.14 | 82.63 | |
| EPS | 4.9 | 2.4 | 2.79 | 3.62 | 5.31 | |
| Operating Profit Margin (%) | 8.62 | 12.16 | 12.74 | 15.1 | 16.2 | |
| Net Profit Margin (%) | 1.59 | 5.73 | 5.23 | 5.59 | 8.82 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 58.40 | 66.50 | 66.50 | 67.20 | 67.20 | 67.20 |
| FII | 12.50 | 0.40 | 0.20 | 0.30 | 0.60 | 0.20 |
| Public | 9.00 | 11.30 | 11.80 | 12.10 | 11.60 | 10.70 |
| Others | 20.10 | 21.80 | 21.50 | 20.40 | 20.60 | 21.90 |
| Shareholder | Shares | Holding % |
|---|