NSE BSE

Optiemus Infracom Ltd.

Sector Telecommunications Equipment
Industry Telecom Equipment

552.20

+0.55 (+0.10%)
15:57 Dec 05

Quality

37/100
Medium Financial Strength

Valuation

27/100
Expensive Valuation

Technical

48/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

4.87K

Market Cap (Cr)

70.83

PE Ratio

6.81

Price to Book Ratio

42.41

RSI

3.35 %

Net Profit Margin

ITI
TEJASNET
OPTIEMUS
AVANTEL

Valuation

PE Ratio	PB Ratio	Div Yield(%)
-169.25	17.86	-
-21.54	2.28	0.51
70.83	10.71	-
116.50	12.33	0.14

Score

Quality	Valuation	Technicals
37.42	3.33	41.32
0.00	17.83	32.64
37.42	26.67	48.30
39.17	22.83	51.41

Performance

1Y Returns	3Y Returns	5Y Returns
6.38	164.56	138.51
-63.17	-21.89	295.80
-25.21	116.17	473.71
0.00	0.00	0.00

All Values in Rs. Crs

Symbol	Price	Chg %	M.Cap (Cr)	Net Profit-Qtr(Crs)	1 Yr %	P/E(TTM)	Book Value	ROE	Promoter Holding	FII Holding
ITI	301.60	-0.46	29,048.88	-54.36	6.38	-169.25	15.64	-13.22	90.02	-
TEJASNET	494.15	-1.65	8,768.64	-307.13	-63.17	-21.54	187.01	11.60	53.66	6.24
OPTIEMUS	552.20	0.10	4,870.94	16.78	-25.21	70.83	81.10	9.96	72.56	2.42
AVANTEL	147.99	-2.11	3,921.28	-	-	116.53	12.21	23.79	-	-
GTLINFRA	1.29	-0.77	1,652.38	-193.47	-38.86	-1.87	-4.99	-97.23	3.28	0.01
TELOGICA	366.20	3,671.37	1,236.77	-	-	35.82	4.03	-137.45	-	-
STLNETWORK	22.06	-0.94	1,076.35	-19.29	-	-13.51	17.72	-3.94	44.16	1.59
KRONECOMM	1,273.95	-3.92	586.02	-	-31.79	32.45	167.42	34.95	-	-
KAVDEFENCE	83.09	1.99	285.62	0.47	79.77	22.44	21.00	7.37	15.41	4.70
VALIANTCOMMUN	366.20	-46.01	279.34	-	-	55.04	62.73	15.61	-	-
FROG	163.00	2.07	253.54	2.99	-51.31	10.77	102.84	14.72	72.54	0.20
KDL	148.85	-7.03	178.98	10.76	-73.63	5.65	107.66	29.77	63.35	-
UMIYA-MRO	88.97	-1.20	166.24	6.71	1.87	4.10	60.52	7.79	64.18	-
PUNJCOMMU	63.21	-0.05	75.98	-	8.76	13.74	26.46	-2.89	-	-

Symbol	Price	Chg %	Wk %	Mths %	3Mths %	1 Yr %	3Yrs %	5Yrs %
ITI	301.60	-0.46%	-2.52%	-4.51%	-2.09%	6.38%	164.56%	138.51%
TEJASNET	494.15	-1.65%	-0.01%	-6.68%	-16.00%	-63.17%	-21.89%	295.80%
OPTIEMUS	552.20	0.10%	-2.07%	-2.58%	-12.26%	-25.21%	116.17%	473.71%
AVANTEL	147.99	-2.11%	-4.85%	-8.78%	-16.21%	0.00%	0.00%	0.00%
GTLINFRA	1.29	-0.77%	-3.73%	-9.15%	-15.69%	-38.86%	-7.86%	158.00%
TELOGICA	366.20	3,671.37%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
STLNETWORK	22.06	-0.94%	-5.69%	-15.48%	0.00%	0.00%	0.00%	0.00%
KRONECOMM	1,273.95	-3.92%	-1.86%	-16.47%	-17.53%	-31.79%	198.07%	591.99%
KAVDEFENCE	83.09	1.99%	-5.95%	-10.36%	1.66%	79.77%	866.16%	4,787.65%
VALIANTCOMMUN	366.20	-46.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FROG	163.00	2.07%	-1.21%	-17.61%	-36.87%	-51.31%	0.00%	0.00%
KDL	148.85	-7.03%	-12.93%	-13.51%	-36.71%	-73.63%	0.00%	0.00%
UMIYA-MRO	88.97	-1.20%	-3.59%	-2.02%	10.99%	1.87%	38.91%	250.28%
PUNJCOMMU	63.21	-0.05%	-2.78%	3.57%	25.19%	8.76%	96.30%	164.48%

Symbol	Price	Chg %	M.Cap (Cr)	High	Low	Wk High	Wk Low	Mth High	Mth Low	Qtr High	Qtr Low	52 Wk High	52 Wk Low
ITI	301.60	-0.46	29.05	305.20	298.20	314.40	298.20	332.95	295.05	372.85	295.05	592.70	234.04
TEJASNET	494.15	-1.65	8.77	502.40	492.10	524.90	492.10	555.00	474.45	626.20	474.45	1,374.00	474.45
OPTIEMUS	552.20	0.10	4.87	569.00	541.50	569.00	541.15	598.00	524.00	713.00	524.00	812.40	378.45
AVANTEL	147.99	-2.11	3.92	151.50	147.20	160.56	145.35	168.25	145.35	215.00	145.35	215.00	95.13
GTLINFRA	1.29	-0.77	1.65	1.31	1.28	1.37	1.28	1.45	1.28	1.66	1.28	2.49	1.28
TELOGICA	366.20	3,671.37	1.24	368.50	365.75	10.90	9.42	14.24	9.42	15.54	9.42	24.09	7.67
STLNETWORK	22.06	-0.94	1.08	22.34	21.84	23.54	21.84	25.59	21.84	35.40	20.80	35.40	20.66
KRONECOMM	1,273.95	-3.92	0.59	1,320.00	1,261.45	1,388.00	1,261.45	1,550.00	1,261.45	2,090.00	1,261.45	2,090.00	901.25
KAVDEFENCE	83.09	1.99	0.29	83.09	83.00	86.58	81.47	112.64	81.47	162.87	81.47	162.87	41.14
VALIANTCOMMUN	366.20	-46.01	0.28	368.50	365.75	719.80	655.00	808.40	655.00	813.95	586.67	813.95	214.70
FROG	163.00	2.07	0.25	164.60	159.70	192.30	153.00	192.40	150.00	275.00	150.00	458.00	150.00
KDL	148.85	-7.03	0.18	160.00	148.00	171.90	148.00	197.45	148.00	250.00	140.25	646.33	140.25
UMIYA-MRO	88.97	-1.20	0.17	91.19	88.22	93.02	87.81	98.19	85.15	110.90	78.60	110.90	56.81
PUNJCOMMU	63.21	-0.05	0.08	65.98	63.12	68.75	63.00	74.01	59.00	74.01	45.00	74.01	40.80

Symbol	Price	Chg %	Net Profit(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue	Operating Profit Growth %
ITI	301.60	-0.46	-214.89	-568.92	62.23	3,616.42	81.23
TEJASNET	494.15	-1.65	446.53	62.98	609.00	8,923.21	372.99
OPTIEMUS	552.20	0.10	63.33	56.76	11.58	1,889.99	37.83
AVANTEL	147.99	-2.11	56.44	52.55	7.40	249.13	13.09
GTLINFRA	1.29	-0.77	-875.15	-681.36	-28.44	1,344.07	-24.63
TELOGICA	366.20	3,671.37	-	-	-	-	-
STLNETWORK	22.06	-0.94	-31.95	13.48	-337.02	1,179.72	-25.69
KRONECOMM	1,273.95	-3.92	24.46	20.69	18.24	187.10	12.06
KAVDEFENCE	83.09	1.99	6.41	-1.34	579.92	17.12	458.51
VALIANTCOMMUN	366.20	-46.01	-	-	-	-	-
FROG	163.00	2.07	23.55	15.52	51.75	219.39	72.82
KDL	148.85	-7.03	31.70	-	-	327.74	-
UMIYA-MRO	88.97	-1.20	5.84	3.32	75.99	48.61	170.81
PUNJCOMMU	63.21	-0.05	0.38	10.15	-103.73	17.21	-4.89

Symbol	Price	Chg %	Net Profit-Qtr(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue (Crs)	Operating Profit Growth %
ITI	301.60	-0.46	-54.36	-70.33	22.71	543.40	85.90
TEJASNET	494.15	-1.65	-307.13	275.18	-211.61	261.82	-154.93
OPTIEMUS	552.20	0.10	16.78	13.73	22.19	418.27	16.26
AVANTEL	147.99	-2.11	4.27	22.90	-81.37	55.42	-67.37
GTLINFRA	1.29	-0.77	-193.47	-214.05	9.61	356.49	73.87
TELOGICA	366.20	3,671.37	-	-	-	-	-
STLNETWORK	22.06	-0.94	-19.29	5.05	-481.98	230.79	-74.86
KRONECOMM	1,273.95	-3.92	4.31	8.72	-50.56	45.75	-57.65
KAVDEFENCE	83.09	1.99	0.47	0.48	-2.18	2.10	-113.58
VALIANTCOMMUN	366.20	-46.01	-	-	-	-	-
FROG	163.00	2.07	2.99	7.38	-59.47	48.48	-9.77
KDL	148.85	-7.03	10.76	2.24	379.75	100.89	378.83
UMIYA-MRO	88.97	-1.20	6.71	1.95	244.37	20.57	112.92
PUNJCOMMU	63.21	-0.05	3.23	-1.00	421.71	8.17	113.33

Symbol	Price	Chg %	M.Cap (Cr)	P/E (TTM)	Book Value	ROE	ROCE	Debt Equity
ITI	301.60	-0.46	29,048.88	-169.25	15.64	-13.22	-2.30	0.91
TEJASNET	494.15	-1.65	8,768.64	-21.54	187.01	11.60	22.44	0.85
OPTIEMUS	552.20	0.10	4,870.94	70.83	81.10	9.96	12.44	0.20
AVANTEL	147.99	-2.11	3,921.28	116.53	12.21	23.79	32.29	0.09
GTLINFRA	1.29	-0.77	1,652.38	-1.87	-4.99	-	0.97	0.51
TELOGICA	366.20	3,671.37	1,236.77	35.82	4.03	-	-	-
STLNETWORK	22.06	-0.94	1,076.35	-13.51	17.72	-3.94	6.54	1.01
KRONECOMM	1,273.95	-3.92	586.02	32.45	167.42	34.95	46.44	-
KAVDEFENCE	83.09	1.99	285.62	22.44	21.00	7.37	7.37	0.22
VALIANTCOMMUN	366.20	-46.01	279.34	55.04	62.73	-	-	-
FROG	163.00	2.07	253.54	10.77	102.84	14.72	20.86	0.13
KDL	148.85	-7.03	178.98	5.65	107.66	29.77	38.93	0.06
UMIYA-MRO	88.97	-1.20	166.24	4.10	60.52	7.79	8.90	1.70
PUNJCOMMU	63.21	-0.05	75.98	13.74	26.46	-1.32	-3.48	-

Symbol	Price	Chg %	Operating Activities(Crs)	Investing Activities(Crs)	Financing Activities(Crs)	Net Cash Flow(Crs)	PBT(Crs)
ITI	301.60	-0.46	-135.31	651.03	-485.33	30.39	-233.15
TEJASNET	494.15	-1.65	-491.49	-654.99	1,286.03	139.55	698.24
OPTIEMUS	552.20	0.10	-12.54	-50.52	178.16	115.10	73.34
AVANTEL	147.99	-2.11		-	-	-	-
GTLINFRA	1.29	-0.77	635.43	37.29	-255.41	417.31	-875.15
TELOGICA	366.20	3,671.37		-	-	-	-
STLNETWORK	22.06	-0.94	-175.76	-1.32	332.45	155.37	-22.86
KRONECOMM	1,273.95	-3.92		-	-	-	-
KAVDEFENCE	83.09	1.99	0.65	-21.16	33.41	12.90	6.41
VALIANTCOMMUN	366.20	-46.01		-	-	-	-
FROG	163.00	2.07	-2.06	-7.14	14.87	5.68	32.84
KDL	148.85	-7.03	13.33	-56.95	5.47	-38.15	42.18
UMIYA-MRO	88.97	-1.20	-16.89	17.80	-0.73	0.18	7.50
PUNJCOMMU	63.21	-0.05		-	-	-	-

Symbol	Price	Chg %	RSI	MACD	ADX	ATR	MFI
ITI	301.60	-0.46	40.50	-4.64	19.42	9.67	81.35
TEJASNET	494.15	-1.65	41.11	-11.45	13.70	16.40	76.65
OPTIEMUS	552.20	0.10	42.41	-12.07	18.78	20.91	45.97
AVANTEL	147.99	-2.11	-	-	-	-	-
GTLINFRA	1.29	-0.77	29.12	-0.04	23.87	0.04	38.39
TELOGICA	366.20	3,671.37	-	-	-	-	-
STLNETWORK	22.06	-0.94	30.18	-0.91	20.12	0.75	27.21
KRONECOMM	1,273.95	-3.92	-	-	-	-	-
KAVDEFENCE	83.09	1.99	31.54	-6.74	38.66	3.25	13.14
VALIANTCOMMUN	366.20	-46.01	-	-	-	-	-
FROG	163.00	2.07	40.02	-11.28	34.36	10.72	39.20
KDL	148.85	-7.03	35.07	-8.16	14.26	10.85	33.04
UMIYA-MRO	88.97	-1.20	45.21	-0.85	15.09	4.08	31.88
PUNJCOMMU	63.21	-0.05	-	-	-	-	-

Symbol	Price	Chg %	SMA 5 Day	SMA 30 Day	SMA 50 Day	SMA 100 Day	SMA 200 Day
ITI	301.60	-0.46	304.80	316.24	319.68	312.35	297.40
TEJASNET	494.15	-1.65	508.48	517.27	543.63	571.01	657.19
OPTIEMUS	552.20	0.10	554.36	570.30	601.76	603.24	566.58
AVANTEL	147.99	-2.11	-	-	-	-	-
GTLINFRA	1.29	-0.77	1.31	1.39	1.42	1.49	1.53
TELOGICA	366.20	3,671.37	-	-	-	-	-
STLNETWORK	22.06	-0.94	22.55	24.38	26.23	-	-
KRONECOMM	1,273.95	-3.92	-	-	-	-	-
KAVDEFENCE	83.09	1.99	83.82	98.19	111.06	90.69	69.81
VALIANTCOMMUN	366.20	-46.01	-	-	-	-	-
FROG	163.00	2.07	165.43	182.89	201.85	220.04	241.91
KDL	148.85	-7.03	158.78	174.47	187.71	227.14	279.02
UMIYA-MRO	88.97	-1.20	89.93	91.87	93.13	87.40	77.62
PUNJCOMMU	63.21	-0.05	-	-	-	-	-

Symbol	Price	Chg %	Promoter Holding	Promoter Holding Chg%	Promoter Pledge	Promoter Pledge Chg%
ITI	301.60	-0.46	90.02	-	-	-
TEJASNET	494.15	-1.65	53.66	-0.07	-	-
OPTIEMUS	552.20	0.10	72.56	-1.13	2.84	0.02
AVANTEL	147.99	-2.11	-	-	-	-
GTLINFRA	1.29	-0.77	3.28	-	100.00	100.00
TELOGICA	366.20	3,671.37	-	-	-	-
STLNETWORK	22.06	-0.94	44.16	-	-	-
KRONECOMM	1,273.95	-3.92	-	-	-	-
KAVDEFENCE	83.09	1.99	15.41	-	14.16	-
VALIANTCOMMUN	366.20	-46.01	-	-	-	-
FROG	163.00	2.07	72.54	-	-	-
KDL	148.85	-7.03	63.35	-	-	-
UMIYA-MRO	88.97	-1.20	64.18	3.24	-	-
PUNJCOMMU	63.21	-0.05	-	-	-	-

Symbol	Price	Chg %	FII Holding	FII Holding Chg %	MF Holding	MF Holding Chg%
ITI	301.60	-0.46	-	-0.01	0.05	0.01
TEJASNET	494.15	-1.65	6.24	0.10	3.95	-0.27
OPTIEMUS	552.20	0.10	2.42	0.71	1.40	0.03
AVANTEL	147.99	-2.11	-	-	-	-
GTLINFRA	1.29	-0.77	0.01	-0.13	-	-
TELOGICA	366.20	3,671.37	-	-	-	-
STLNETWORK	22.06	-0.94	1.59	-5.60	7.91	-1.06
KRONECOMM	1,273.95	-3.92	-	-	-	-
KAVDEFENCE	83.09	1.99	4.70	-2.91	-	-
VALIANTCOMMUN	366.20	-46.01	-	-	-	-
FROG	163.00	2.07	0.20	-	-	-
KDL	148.85	-7.03	-	-	-	-
UMIYA-MRO	88.97	-1.20	-	-	-	-
PUNJCOMMU	63.21	-0.05	-	-	-	-

Symbol	Price	Chg %	Promoter Holding	FII Holding	MF Holding	Public Holding	Others
ITI	301.60	-0.46	90.02	-	0.05	2.00	7.93
TEJASNET	494.15	-1.65	53.66	6.24	3.95	34.90	1.25
OPTIEMUS	552.20	0.10	72.56	2.42	1.40	23.40	0.22
AVANTEL	147.99	-2.11	-	-	-	62.00	38.00
GTLINFRA	1.29	-0.77	3.28	0.01	-	63.80	32.91
TELOGICA	366.20	3,671.37	-	-	-	-	100.00
STLNETWORK	22.06	-0.94	44.16	1.59	7.91	-	46.34
KRONECOMM	1,273.95	-3.92	-	-	-	27.90	72.10
KAVDEFENCE	83.09	1.99	15.41	4.70	-	79.90	-0.01
VALIANTCOMMUN	366.20	-46.01	-	-	-	-	100.00
FROG	163.00	2.07	72.54	0.20	-	-	27.26
KDL	148.85	-7.03	63.35	-	-	36.60	0.05
UMIYA-MRO	88.97	-1.20	64.18	-	-	35.80	0.02
PUNJCOMMU	63.21	-0.05	-	-	-	23.90	76.10

Optiemus Infracom Ltd.

Optiemus Infracom Ltd. Peers

Optiemus Infracom Ltd.

4.87K

70.83

6.81

42.41

3.35 %

Valuation

Score

Performance