NSE BSE

IRB Infrastructure Developers Ltd.

Sector Cement and Construction
Industry Roads & Highways

41.89

-0.91 (-2.13%)
15:59 Dec 08

Quality

75/100
High Financial Strength

Valuation

61/100
Affordable Valuation

Technical

34/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

25.30K

Market Cap (Cr)

3.84

PE Ratio

1.27

Price to Book Ratio

35.07

RSI

85.12 %

Net Profit Margin

IRB
GRINFRA
DBL
PNCINFRA

Valuation

PE Ratio	PB Ratio	Div Yield(%)
3.84	1.82	0.57
9.22	1.28	1.19
10.31	1.45	0.23
7.78	1.07	0.25

Score

Quality	Valuation	Technicals
75.06	60.50	33.63
21.22	39.50	38.20
53.61	54.67	42.63
33.92	41.17	33.48

Performance

1Y Returns	3Y Returns	5Y Returns
-26.68	51.23	252.91
-35.75	0.00	0.00
-10.16	83.18	7.33
-21.26	-8.41	32.13

All Values in Rs. Crs

Symbol	Price	Chg %	M.Cap (Cr)	Net Profit-Qtr(Crs)	1 Yr %	P/E(TTM)	Book Value	ROE	Promoter Holding	FII Holding
IRB	41.89	-2.13	25,297.37	140.82	-26.68	3.84	33.75	32.68	30.42	43.40
GRINFRA	1,050.40	-0.22	10,163.73	192.62	-35.75	9.22	923.16	11.94	74.69	2.85
HAZMULTIPROJ	366.20	855.39	8,011.19	-	-	38.72	20.93	8.73	-	-
DBL	442.20	-2.18	7,183.31	181.49	-10.16	10.31	355.32	12.65	63.14	2.91
PNCINFRA	243.78	-2.10	6,253.91	215.76	-21.26	7.78	258.16	13.61	56.07	6.99
ASHOKA	164.52	2.45	4,618.46	78.06	-37.06	3.34	149.99	43.26	54.48	7.45
HILINFRA	60.98	-3.59	437.35	9.59	-	12.59	29.36	17.43	70.04	-
AVPINFRA	121.45	-5.19	303.37	-	-33.21	9.17	50.51	26.23	62.41	-
BRNL	22.30	-4.74	187.21	4.75	-51.11	1.04	49.22	42.66	51.97	-
MAYASHEEL	66.35	-5.01	146.30	-	-	12.91	25.45	39.30	67.76	4.05
SADBHIN	3.64	-2.67	128.21	10.47	-43.13	-1.91	-14.85	-11.95	70.25	-
USK	22.99	-6.62	127.27	0.82	-55.40	-10.91	29.18	-4.27	65.95	0.06
NOIDATOLL	4.56	-2.77	84.90	3.81	-74.54	-0.38	-1.71	-15.52	26.37	-
IL&FSTRANS	2.48	-4.98	81.58	-	-54.58	-0.09	-451.72	4.02	-	-
GAYAHWS	2.92	4.66	69.98	-3.24	73.81	0.06	-26.34	-180.36	61.15	3.32
AJRINFRA	0.70	-	65.93	-60.57	-57.58	0.12	-20.88	-28.54	10.72	1.09
INTEGRITY	132.30	0.99	56.89	-	-	20.51	41.57	47.22	72.09	-
AKASH	24.84	0.28	41.89	-1.09	-32.21	27.26	49.65	1.05	74.59	-
MEP	2.12	-2.30	39.00	-604.90	-36.34	-0.05	-24.99	-73.27	25.87	0.12

Symbol	Price	Chg %	Wk %	Mths %	3Mths %	1 Yr %	3Yrs %	5Yrs %
IRB	41.89	-2.13%	-2.38%	-6.64%	-1.02%	-26.68%	51.23%	252.91%
GRINFRA	1,050.40	-0.22%	-2.28%	-7.45%	-18.58%	-35.75%	0.00%	0.00%
HAZMULTIPROJ	366.20	855.39%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DBL	442.20	-2.18%	-7.37%	-7.19%	-4.96%	-10.16%	83.18%	7.33%
PNCINFRA	243.78	-2.10%	-1.46%	-12.62%	-22.13%	-21.26%	-8.41%	32.13%
ASHOKA	164.52	2.45%	-7.45%	-18.03%	-11.38%	-37.06%	103.24%	71.64%
HILINFRA	60.98	-3.59%	-8.18%	-17.54%	0.00%	0.00%	0.00%	0.00%
AVPINFRA	121.45	-5.19%	-14.11%	-22.84%	-29.92%	-33.21%	0.00%	0.00%
BRNL	22.30	-4.74%	-8.72%	-8.38%	8.41%	-51.11%	-42.75%	-25.79%
MAYASHEEL	66.35	-5.01%	-5.89%	-6.22%	12.46%	0.00%	0.00%	0.00%
SADBHIN	3.64	-2.67%	-4.96%	-2.15%	-14.95%	-43.13%	-42.68%	-84.44%
USK	22.99	-6.62%	-4.80%	-9.13%	-32.36%	-55.40%	0.00%	0.00%
NOIDATOLL	4.56	-2.77%	-3.80%	5.07%	-10.94%	-74.54%	-42.28%	-31.94%
IL&FSTRANS	2.48	-4.98%	-15.93%	-12.37%	-21.77%	-54.58%	-44.89%	50.30%
GAYAHWS	2.92	4.66%	-10.15%	-28.08%	39.05%	73.81%	224.44%	0.00%
AJRINFRA	0.70	0.00%	0.00%	7.69%	27.27%	-57.58%	16.67%	0.00%
INTEGRITY	132.30	0.99%	1.38%	31.97%	32.23%	0.00%	0.00%	0.00%
AKASH	24.84	0.28%	-2.63%	-11.29%	-5.62%	-32.21%	-25.74%	-90.02%
MEP	2.12	-2.30%	-4.07%	-24.82%	39.47%	-36.34%	-89.58%	-88.51%

Symbol	Price	Chg %	M.Cap (Cr)	High	Low	Wk High	Wk Low	Mth High	Mth Low	Qtr High	Qtr Low	52 Wk High	52 Wk Low
IRB	41.89	-2.13	25.30	42.79	41.51	44.00	42.28	45.95	42.08	45.95	40.51	61.99	40.51
GRINFRA	1,050.40	-0.22	10.16	1,077.00	1,040.10	1,081.30	1,032.90	1,167.50	1,032.90	1,345.00	1,032.90	1,682.00	901.00
HAZMULTIPROJ	366.20	855.39	8.01	368.50	365.75	39.68	36.00	39.68	26.80	42.25	26.80	59.59	26.80
DBL	442.20	-2.18	7.18	454.50	440.00	478.75	445.45	485.90	425.15	585.00	425.15	585.00	363.15
PNCINFRA	243.78	-2.10	6.25	251.01	242.10	249.80	241.01	291.45	241.01	325.00	241.01	357.45	240.00
ASHOKA	164.52	2.45	4.62	170.79	162.55	178.51	160.11	203.97	160.11	214.50	160.11	319.00	159.34
HILINFRA	60.98	-3.59	0.44	64.25	60.51	67.95	62.00	73.84	62.00	91.70	62.00	131.40	62.00
AVPINFRA	121.45	-5.19	0.30	129.80	120.10	141.70	127.00	174.00	126.00	189.45	126.00	264.30	118.45
BRNL	22.30	-4.74	0.19	23.99	22.05	24.88	23.31	26.50	23.16	26.50	19.90	53.43	17.40
MAYASHEEL	66.35	-5.01	0.15	66.35	66.35	70.00	66.05	73.95	63.10	85.00	54.45	85.00	46.00
SADBHIN	3.64	-2.67	0.13	3.99	3.56	4.02	3.60	4.02	3.41	4.50	3.41	8.51	3.22
USK	22.99	-6.62	0.13	24.71	22.52	26.69	23.50	27.90	23.50	35.17	23.50	61.20	23.50
NOIDATOLL	4.56	-2.77	0.08	4.82	4.45	5.21	4.46	5.21	4.22	5.63	3.61	23.97	2.57
IL&FSTRANS	2.48	-4.98	0.08	2.67	2.47	2.99	2.58	3.10	2.58	3.34	2.58	7.12	2.58
GAYAHWS	2.92	4.66	0.07	2.92	2.92	3.30	2.66	4.47	2.66	4.76	1.95	4.76	0.74
AJRINFRA	0.70	-	0.07	0.75	0.65	-	-	-	-	-	-	-	-
INTEGRITY	132.30	0.99	0.06	132.30	132.30	131.00	121.50	145.10	100.10	145.10	100.05	145.10	81.70
AKASH	24.84	0.28	0.04	26.00	24.60	26.45	24.41	28.35	24.41	36.00	24.41	38.00	23.00
MEP	2.12	-2.30	0.04	2.21	2.12	2.23	2.08	2.87	2.08	2.87	1.48	3.49	1.14

Symbol	Price	Chg %	Net Profit(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue	Operating Profit Growth %
IRB	41.89	-2.13	6,480.68	605.82	969.74	7,613.47	8.23
GRINFRA	1,050.40	-0.22	1,014.34	1,323.65	-23.37	7,394.70	-22.90
HAZMULTIPROJ	366.20	855.39	-	-	-	-	-
DBL	442.20	-2.18	640.83	194.03	230.26	11,316.72	51.34
PNCINFRA	243.78	-2.10	815.49	909.42	-10.33	6,768.68	3.07
ASHOKA	164.52	2.45	1,694.10	503.08	236.75	10,036.63	29.70
HILINFRA	60.98	-3.59	19.67	18.96	3.73	495.71	-18.52
AVPINFRA	121.45	-5.19	33.10	18.67	77.32	292.81	71.46
BRNL	22.30	-4.74	141.12	-112.00	225.99	274.29	-58.90
MAYASHEEL	66.35	-5.01	11.33	6.51	74.02	171.01	49.44
SADBHIN	3.64	-2.67	-74.98	-543.12	86.19	703.96	30.35
USK	22.99	-6.62	-7.21	30.13	-123.92	289.13	-93.48
NOIDATOLL	4.56	-2.77	-244.24	-31.73	-669.73	40.24	253.86
IL&FSTRANS	2.48	-4.98	-	-	-	-	-
GAYAHWS	2.92	4.66	1,128.96	-421.45	367.87	5.69	35.87
AJRINFRA	0.70	-	561.06	-187.91	398.58	34.70	-620.36
INTEGRITY	132.30	0.99	2.77	0.95	192.49	108.70	140.19
AKASH	24.84	0.28	0.89	0.23	296.27	57.99	90.71
MEP	2.12	-2.30	-757.30	-131.40	-476.33	50.46	-604.39

Symbol	Price	Chg %	Net Profit-Qtr(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue (Crs)	Operating Profit Growth %
IRB	41.89	-2.13	140.82	99.87	41.01	1,751.02	20.59
GRINFRA	1,050.40	-0.22	192.62	193.57	0.49	1,602.14	-2.96
HAZMULTIPROJ	366.20	855.39	-	-	-	-	-
DBL	442.20	-2.18	181.49	235.24	-22.85	1,925.89	-5.79
PNCINFRA	243.78	-2.10	215.76	83.46	158.53	1,127.64	-29.01
ASHOKA	164.52	2.45	78.06	457.04	-82.92	1,851.18	-35.37
HILINFRA	60.98	-3.59	9.59	1.38	595.72	94.57	-649.69
AVPINFRA	121.45	-5.19	-	-	-	-	-
BRNL	22.30	-4.74	4.75	-7.16	166.34	17.10	-666.48
MAYASHEEL	66.35	-5.01	-	-	-	-	-
SADBHIN	3.64	-2.67	10.47	35.57	-70.58	181.06	30.36
USK	22.99	-6.62	0.82	-4.29	119.02	57.71	478.55
NOIDATOLL	4.56	-2.77	3.81	-5.83	165.32	10.52	-4.04
IL&FSTRANS	2.48	-4.98	-	-	-	-	-
GAYAHWS	2.92	4.66	-3.24	-45.24	92.83	-	-223.09
AJRINFRA	0.70	-	-60.57	35.70	-269.65	-	-1,410.14
INTEGRITY	132.30	0.99	-	-	-	-	-
AKASH	24.84	0.28	-1.09	-1.90	42.91	12.06	131.08
MEP	2.12	-2.30	-604.90	-69.74	-767.40	20.48	-893.51

Symbol	Price	Chg %	M.Cap (Cr)	P/E (TTM)	Book Value	ROE	ROCE	Debt Equity
IRB	41.89	-2.13	25,297.37	3.84	33.75	32.68	5.95	1.04
GRINFRA	1,050.40	-0.22	10,163.73	9.22	923.16	11.94	11.99	0.58
HAZMULTIPROJ	366.20	855.39	8,011.19	38.72	20.93	-	-	-
DBL	442.20	-2.18	7,183.31	10.31	355.32	12.65	14.84	1.88
PNCINFRA	243.78	-2.10	6,253.91	7.78	258.16	13.61	13.02	1.56
ASHOKA	164.52	2.45	4,618.46	3.34	149.99	43.26	50.43	0.48
HILINFRA	60.98	-3.59	437.35	12.59	29.36	17.43	28.70	0.64
AVPINFRA	121.45	-5.19	303.37	9.17	50.51	26.23	33.29	1.37
BRNL	22.30	-4.74	187.21	1.04	49.22	42.66	23.35	1.31
MAYASHEEL	66.35	-5.01	146.30	12.91	25.45	39.30	34.94	1.60
SADBHIN	3.64	-2.67	128.21	-1.91	-14.85	-	434.42	-5.36
USK	22.99	-6.62	127.27	-10.91	29.18	-4.27	0.30	0.36
NOIDATOLL	4.56	-2.77	84.90	-0.38	-1.71	-	56.41	-1.08
IL&FSTRANS	2.48	-4.98	81.58	-0.09	-451.72	-	-	-
GAYAHWS	2.92	4.66	69.98	0.06	-26.34	-180.36	6.28	0.67
AJRINFRA	0.70	-	65.93	0.12	-20.88	-28.54	2.22	0.00
INTEGRITY	132.30	0.99	56.89	20.51	41.57	47.22	36.98	2.20
AKASH	24.84	0.28	41.89	27.26	49.65	1.05	5.83	0.99
MEP	2.12	-2.30	39.00	-0.05	-24.99	-	166.94	0.47

Symbol	Price	Chg %	Operating Activities(Crs)	Investing Activities(Crs)	Financing Activities(Crs)	Net Cash Flow(Crs)	PBT(Crs)
IRB	41.89	-2.13	1,971.21	375.36	-719.71	1,626.86	6,998.50
GRINFRA	1,050.40	-0.22	-2,031.59	432.74	1,724.47	125.62	1,126.77
HAZMULTIPROJ	366.20	855.39		-	-	-	-
DBL	442.20	-2.18	131.00	-731.17	1,022.03	421.86	981.10
PNCINFRA	243.78	-2.10	-56.11	-260.63	456.08	139.34	1,191.56
ASHOKA	164.52	2.45	1,673.45	-625.98	-1,051.79	-4.32	1,553.87
HILINFRA	60.98	-3.59	-4.95	12.01	-5.38	1.68	30.26
AVPINFRA	121.45	-5.19	-14.90	-69.78	97.24	12.55	45.37
BRNL	22.30	-4.74	71.40	-40.27	-68.15	-37.02	134.03
MAYASHEEL	66.35	-5.01	12.14	-6.23	-8.55	-2.64	15.29
SADBHIN	3.64	-2.67	606.03	-299.04	-315.27	-8.27	-10.22
USK	22.99	-6.62	-8.05	-8.66	15.40	-1.31	-7.23
NOIDATOLL	4.56	-2.77	15.12	9.35	-23.81	0.67	-244.22
IL&FSTRANS	2.48	-4.98		-	-	-	-
GAYAHWS	2.92	4.66	174.98	-3.24	-161.43	10.31	0.30
AJRINFRA	0.70	-	-78.45	116.16	-38.63	-0.91	547.79
INTEGRITY	132.30	0.99	18.42	-19.14	-0.29	-1.01	3.79
AKASH	24.84	0.28	9.55	0.40	-9.33	0.62	1.06
MEP	2.12	-2.30	44.39	3.19	-49.74	-2.16	-756.77

Symbol	Price	Chg %	RSI	MACD	ADX	ATR	MFI
IRB	41.89	-2.13	35.07	-0.27	14.49	0.97	27.60
GRINFRA	1,050.40	-0.22	29.06	-32.12	17.89	28.39	78.00
HAZMULTIPROJ	366.20	855.39	-	-	-	-	-
DBL	442.20	-2.18	38.21	-7.86	13.54	15.44	81.12
PNCINFRA	243.78	-2.10	29.58	-9.68	35.11	6.81	27.85
ASHOKA	164.52	2.45	32.34	-7.65	25.69	5.93	63.86
HILINFRA	60.98	-3.59	21.78	-3.35	34.88	2.65	26.66
AVPINFRA	121.45	-5.19	26.51	-9.14	26.51	7.87	16.65
BRNL	22.30	-4.74	36.64	-0.16	13.88	1.24	36.14
MAYASHEEL	66.35	-5.01	46.62	0.55	24.40	3.14	59.78
SADBHIN	3.64	-2.67	45.89	-0.02	10.17	0.18	42.14
USK	22.99	-6.62	34.28	-0.88	30.14	1.60	33.14
NOIDATOLL	4.56	-2.77	51.77	0.09	11.24	0.26	38.55
IL&FSTRANS	2.48	-4.98	-	-	-	-	-
GAYAHWS	2.92	4.66	39.26	-0.21	23.19	0.21	10.83
AJRINFRA	0.70	-	49.15	-0.03	27.26	0.08	55.96
INTEGRITY	132.30	0.99	69.70	8.18	33.00	4.52	80.65
AKASH	24.84	0.28	33.07	-0.73	22.46	1.15	35.67
MEP	2.12	-2.30	34.50	-0.07	41.10	0.06	57.21

Symbol	Price	Chg %	SMA 5 Day	SMA 30 Day	SMA 50 Day	SMA 100 Day	SMA 200 Day
IRB	41.89	-2.13	42.69	43.69	43.12	43.90	45.82
GRINFRA	1,050.40	-0.22	1,049.90	1,111.86	1,159.06	1,213.80	1,181.99
HAZMULTIPROJ	366.20	855.39	-	-	-	-	-
DBL	442.20	-2.18	454.07	467.83	481.39	486.87	477.96
PNCINFRA	243.78	-2.10	244.89	265.19	274.90	291.73	285.67
ASHOKA	164.52	2.45	165.04	186.74	187.74	189.67	193.70
HILINFRA	60.98	-3.59	63.94	69.94	73.95	-	-
AVPINFRA	121.45	-5.19	129.36	149.47	157.24	171.35	169.97
BRNL	22.30	-4.74	23.46	24.25	23.75	22.18	24.70
MAYASHEEL	66.35	-5.01	68.36	68.96	66.03	61.69	-
SADBHIN	3.64	-2.67	3.70	3.73	3.76	3.99	4.43
USK	22.99	-6.62	24.43	25.58	27.20	30.87	34.93
NOIDATOLL	4.56	-2.77	4.67	4.47	4.33	4.23	4.02
IL&FSTRANS	2.48	-4.98	-	-	-	-	-
GAYAHWS	2.92	4.66	2.83	3.48	3.58	2.84	2.01
AJRINFRA	0.70	-	0.69	0.71	0.79	1.09	1.33
INTEGRITY	132.30	0.99	129.23	110.17	106.53	103.90	-
AKASH	24.84	0.28	25.17	26.78	27.45	27.66	27.64
MEP	2.12	-2.30	2.15	2.43	2.29	1.96	1.93

Symbol	Price	Chg %	Promoter Holding	Promoter Holding Chg%	Promoter Pledge	Promoter Pledge Chg%
IRB	41.89	-2.13	30.42	-	0.27	0.03
GRINFRA	1,050.40	-0.22	74.69	-0.01	-	-
HAZMULTIPROJ	366.20	855.39	-	-	-	-
DBL	442.20	-2.18	63.14	-	14.16	-
PNCINFRA	243.78	-2.10	56.07	-	-	-
ASHOKA	164.52	2.45	54.48	-	-	-
HILINFRA	60.98	-3.59	70.04	-	-	-
AVPINFRA	121.45	-5.19	62.41	-	-	-
BRNL	22.30	-4.74	51.97	-	22.92	-
MAYASHEEL	66.35	-5.01	67.76	-	-	-
SADBHIN	3.64	-2.67	70.25	-	66.81	-4.58
USK	22.99	-6.62	65.95	-	-	-
NOIDATOLL	4.56	-2.77	26.37	-	-	-
IL&FSTRANS	2.48	-4.98	-	-	-	-
GAYAHWS	2.92	4.66	61.15	-	90.89	-
AJRINFRA	0.70	-	10.72	-	100.00	-
INTEGRITY	132.30	0.99	72.09	-	-	-
AKASH	24.84	0.28	74.59	-	-	-
MEP	2.12	-2.30	25.87	-0.89	81.51	-0.25

Symbol	Price	Chg %	FII Holding	FII Holding Chg %	MF Holding	MF Holding Chg%
IRB	41.89	-2.13	43.40	-0.21	4.53	-1.20
GRINFRA	1,050.40	-0.22	2.85	-0.03	19.33	0.12
HAZMULTIPROJ	366.20	855.39	-	-	-	-
DBL	442.20	-2.18	2.91	0.15	2.08	-0.79
PNCINFRA	243.78	-2.10	6.99	-0.15	26.02	0.60
ASHOKA	164.52	2.45	7.45	0.16	14.06	-0.10
HILINFRA	60.98	-3.59	-	-	-	-
AVPINFRA	121.45	-5.19	-	-	-	-
BRNL	22.30	-4.74	-	-0.01	-	-
MAYASHEEL	66.35	-5.01	4.05	-	-	-
SADBHIN	3.64	-2.67	-	-	0.35	-0.04
USK	22.99	-6.62	0.06	-	-	-
NOIDATOLL	4.56	-2.77	-	-	-	-
IL&FSTRANS	2.48	-4.98	-	-	-	-
GAYAHWS	2.92	4.66	3.32	-	-	-
AJRINFRA	0.70	-	1.09	-	-	-
INTEGRITY	132.30	0.99	-	-	-	-
AKASH	24.84	0.28	-	-	-	-
MEP	2.12	-2.30	0.12	-	4.41	-

Symbol	Price	Chg %	Promoter Holding	FII Holding	MF Holding	Public Holding	Others
IRB	41.89	-2.13	30.42	43.40	4.53	16.60	5.05
GRINFRA	1,050.40	-0.22	74.69	2.85	19.33	3.00	0.13
HAZMULTIPROJ	366.20	855.39	-	-	-	-	100.00
DBL	442.20	-2.18	63.14	2.91	2.08	27.80	4.07
PNCINFRA	243.78	-2.10	56.07	6.99	26.02	10.40	0.52
ASHOKA	164.52	2.45	54.48	7.45	14.06	24.00	0.01
HILINFRA	60.98	-3.59	70.04	-	-	-	29.96
AVPINFRA	121.45	-5.19	62.41	-	-	-	37.59
BRNL	22.30	-4.74	51.97	-	-	47.90	0.13
MAYASHEEL	66.35	-5.01	67.76	4.05	-	-	28.19
SADBHIN	3.64	-2.67	70.25	-	0.35	29.40	0.00
USK	22.99	-6.62	65.95	0.06	-	34.00	-0.01
NOIDATOLL	4.56	-2.77	26.37	-	-	67.60	6.03
IL&FSTRANS	2.48	-4.98	-	-	-	26.40	73.60
GAYAHWS	2.92	4.66	61.15	3.32	-	35.50	0.03
AJRINFRA	0.70	-	10.72	1.09	-	-	88.19
INTEGRITY	132.30	0.99	72.09	-	-	-	27.91
AKASH	24.84	0.28	74.59	-	-	25.40	0.01
MEP	2.12	-2.30	25.87	0.12	4.41	68.70	0.90

IRB Infrastructure Developers Ltd.

IRB Infrastructure Developers Ltd. Peers

IRB Infrastructure Developers Ltd.

25.30K

3.84

1.27

35.07

85.12 %

Valuation

Score

Performance