
61/100
High Financial Strength
51/100
Affordable Valuation
37/100
Technically Neutral
Strength
3
Weakness
9
Opportunity
1
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 3301.71 | 4624.55 | 5786.67 | 6762.78 | 5462.19 | |
| Operating Expenses + | 2144.31 | 3511.78 | 4666.12 | 4526.62 | 3607.57 | |
| Raw Material | 10.2 | 6.1 | 0 | 0 | 0 | |
| Increase Decrease in Cost | -0.28 | -279.1 | 35.18 | 244.27 | 0 | |
| Other Manufacturing Expense | 1935.13 | 3579.18 | 4342.38 | 3994.61 | 3250.23 | |
| Employee Cost | 100.91 | 111.64 | 124.8 | 133.23 | 152.34 | |
| Miscellaneous Expenses | 3510.35 | 5003.58 | 6329.48 | 6545.41 | 4532.38 | |
| Operating Profit | 1157.4 | 1112.77 | 1120.55 | 2236.16 | 1854.62 | |
| Other Income | 127.3 | 235.08 | 135.48 | 388.51 | 245.36 | |
| Depreciation | 479.95 | 481.28 | 464.2 | 465.11 | 470.2 | |
| Interest | 578.58 | 556.11 | 559.73 | 449.24 | 414.17 | |
| Profit before tax and exceptio.. | 226.17 | 310.46 | 232.1 | 1710.32 | 1215.61 | |
| Exceptional Items | 99.21 | 0 | -6.68 | -461.13 | 0 | |
| PBT | 325.38 | 310.46 | 225.42 | 1249.19 | 1215.61 | |
| Provision for Taxation | 110.16 | 202.98 | 170 | 227.24 | 402.06 | |
| Net Profit | 281.43 | 107.48 | 55.42 | 1021.95 | 813.55 | |
| NET Profit after MI | 267.12 | 107.48 | 55.42 | 1021.95 | 813.55 | |
| EPS | 0.25 | 0.1 | 0.05 | 1.09 | 0.89 | |
| Operating Profit Margin (%) | 35.05 | 24.06 | 19.36 | 33.07 | 33.95 | |
| Net Profit Margin (%) | 8.09 | 2.32 | 0.96 | 15.11 | 14.89 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| FII | 6.50 | 6.30 | 6.30 | 6.30 | 6.30 | 7.80 |
| Public | 17.00 | 17.20 | 17.30 | 17.50 | 17.50 | 18.30 |
| Others | 52.50 | 52.50 | 52.40 | 52.20 | 52.20 | 49.90 |
| Shareholder | Shares | Holding % |
|---|