NSE BSE

Aegis Vopak Terminals Ltd.

Sector Transportation
Industry Marine Port & Services

239.65

-3.15 (-1.30%)
15:56 Dec 09

Quality

68/100
High Financial Strength

Valuation

23/100
Expensive Valuation

Technical

24/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

26.55K

Market Cap (Cr)

146.86

PE Ratio

5.60

Price to Book Ratio

33.04

RSI

20.48 %

Net Profit Margin

ADANIPORTS
JSWINFRA
COCHINSHIP
AEGISVOPAK

Valuation

PE Ratio	PB Ratio	Div Yield(%)
27.05	5.19	0.47
35.29	6.57	0.30
56.04	8.07	0.60
146.86	13.26	-

Score

Quality	Valuation	Technicals
76.81	39.00	57.12
60.61	35.00	41.96
55.36	23.17	36.94
67.83	22.83	23.95

Performance

1Y Returns	3Y Returns	5Y Returns
18.18	68.08	223.13
-19.66	0.00	0.00
-3.88	429.37	799.33
0.00	0.00	0.00

All Values in Rs. Crs

Symbol	Price	Chg %	M.Cap (Cr)	Net Profit-Qtr(Crs)	1 Yr %	P/E(TTM)	Book Value	ROE	Promoter Holding	FII Holding
ADANIPORTS	1,497.20	1.13	323,416.00	3,109.05	18.18	27.05	310.52	17.81	65.89	13.61
JSWINFRA	266.40	1.31	55,944.04	361.24	-19.66	35.29	48.61	15.50	83.62	7.30
COCHINSHIP	1,617.90	0.12	42,563.84	107.53	-3.88	56.04	216.56	14.82	67.91	3.22
AEGISVOPAK	239.65	-1.30	26,553.02	53.94	-	146.86	42.80	6.62	86.93	6.07
GPPL	188.89	3.71	9,131.70	160.73	-2.21	19.15	49.61	16.98	44.01	19.82
KMEW	3,257.60	3.19	3,981.46	-	-	81.08	417.11	22.81	-	-
VMSINDUSTRIES	366.20	1,273.59	896.22	-	-	10.21	39.58	4.05	-	-
ABSMARINE	206.65	7.88	507.33	-	-2.75	18.69	93.87	11.77	63.58	0.14
HARIYANASHIP	366.20	227.40	225.95	-	-	17.63	242.79	1.09	-	-
GARWAREMARINE	366.20	1,350.87	211.16	-	-	50.47	28.59	2.40	-	-
ABGHEAVY	40.87	1.01	61.17	-	-22.11	-15.53	46.98	43.15	-	-

Symbol	Price	Chg %	Wk %	Mths %	3Mths %	1 Yr %	3Yrs %	5Yrs %
ADANIPORTS	1,497.20	1.13%	-1.38%	3.62%	8.42%	18.18%	68.08%	223.13%
JSWINFRA	266.40	1.31%	-2.38%	-4.45%	-14.90%	-19.66%	0.00%	0.00%
COCHINSHIP	1,617.90	0.12%	-1.34%	-7.82%	-0.71%	-3.88%	429.37%	799.33%
AEGISVOPAK	239.65	-1.30%	-13.06%	-9.24%	-1.56%	0.00%	0.00%	0.00%
GPPL	188.89	3.71%	3.87%	6.63%	25.41%	-2.21%	110.46%	103.00%
KMEW	3,257.60	3.19%	10.46%	13.59%	82.66%	0.00%	0.00%	0.00%
VMSINDUSTRIES	366.20	1,273.59%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ABSMARINE	206.65	7.88%	-2.06%	-5.29%	9.48%	-2.75%	0.00%	0.00%
HARIYANASHIP	366.20	227.40%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
GARWAREMARINE	366.20	1,350.87%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ABGHEAVY	40.87	1.01%	10.49%	-14.48%	-31.01%	-22.11%	194.03%	276.68%

Symbol	Price	Chg %	M.Cap (Cr)	High	Low	Wk High	Wk Low	Mth High	Mth Low	Qtr High	Qtr Low	52 Wk High	52 Wk Low
ADANIPORTS	1,497.20	1.13	323.42	1,499.20	1,460.90	1,524.00	1,460.90	1,549.00	1,437.80	1,549.00	1,377.60	1,549.00	1,010.75
JSWINFRA	266.40	1.31	55.94	267.90	258.10	273.35	258.10	286.90	258.10	349.00	258.10	349.00	218.20
COCHINSHIP	1,617.90	0.12	42.56	1,625.00	1,561.00	1,660.00	1,561.00	1,805.00	1,561.00	1,979.90	1,561.00	2,545.00	1,180.20
AEGISVOPAK	239.65	-1.30	26.55	244.05	235.35	276.75	235.35	284.40	235.35	292.50	230.00	302.00	220.00
GPPL	188.89	3.71	9.13	190.47	178.30	190.47	178.30	190.47	172.10	190.47	150.51	197.68	122.50
KMEW	3,257.60	3.19	3.98	3,338.10	3,012.50	3,338.10	2,786.30	3,338.10	2,486.10	3,338.10	1,737.00	3,338.10	1,264.05
VMSINDUSTRIES	366.20	1,273.59	0.90	368.50	365.75	29.50	25.50	32.84	25.50	37.74	25.50	50.11	22.07
ABSMARINE	206.65	7.88	0.51	216.75	186.05	216.75	182.00	259.00	182.00	259.00	166.00	259.00	92.10
HARIYANASHIP	366.20	227.40	0.23	368.50	365.75	114.00	105.00	117.30	105.00	130.00	103.00	148.75	91.00
GARWAREMARINE	366.20	1,350.87	0.21	368.50	365.75	29.48	24.00	30.83	24.00	34.60	24.00	38.80	20.33
ABGHEAVY	40.87	1.01	0.06	42.95	37.56	42.95	32.07	51.97	32.07	64.99	32.07	92.35	32.07

Symbol	Price	Chg %	Net Profit(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue	Operating Profit Growth %
ADANIPORTS	1,497.20	1.13	11,092.31	8,110.64	36.76	31,078.60	19.92
JSWINFRA	266.40	1.31	1,503.08	1,155.91	30.03	4,476.14	15.15
COCHINSHIP	1,617.90	0.12	827.33	783.28	5.62	4,819.96	1.07
AEGISVOPAK	239.65	-1.30	127.23	86.54	47.01	621.08	15.13
GPPL	188.89	3.71	396.90	342.00	16.05	987.67	0.79
KMEW	3,257.60	3.19	49.60	33.08	49.94	200.71	56.82
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-	-
ABSMARINE	206.65	7.88	27.14	23.55	15.21	179.85	20.02
HARIYANASHIP	366.20	227.40	-	-	-	-	-
GARWAREMARINE	366.20	1,350.87	-	-	-	-	-
ABGHEAVY	40.87	1.01	26.16	-2.35	1,213.15	13.81	129.31

Symbol	Price	Chg %	Net Profit-Qtr(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue (Crs)	Operating Profit Growth %
ADANIPORTS	1,497.20	1.13	3,109.05	2,445.00	27.16	9,167.46	27.04
JSWINFRA	266.40	1.31	361.24	371.51	-2.76	1,265.59	17.12
COCHINSHIP	1,617.90	0.12	107.53	188.92	-43.08	1,118.59	-62.66
AEGISVOPAK	239.65	-1.30	53.94	22.31	141.77	187.63	25.76
GPPL	188.89	3.71	160.73	75.49	112.92	299.35	34.15
KMEW	3,257.60	3.19	11.20	12.57	-10.88	50.17	-5.05
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-	-
ABSMARINE	206.65	7.88	-	-	-	-	-
HARIYANASHIP	366.20	227.40	-	-	-	-	-
GARWAREMARINE	366.20	1,350.87	-	-	-	-	-
ABGHEAVY	40.87	1.01	-3.24	24.18	-113.41	2.03	-429.59

Symbol	Price	Chg %	M.Cap (Cr)	P/E (TTM)	Book Value	ROE	ROCE	Debt Equity
ADANIPORTS	1,497.20	1.13	323,416.00	27.05	310.52	17.81	13.94	0.73
JSWINFRA	266.40	1.31	55,944.04	35.29	48.61	15.50	13.29	0.48
COCHINSHIP	1,617.90	0.12	42,563.84	56.04	216.56	14.82	19.00	0.01
AEGISVOPAK	239.65	-1.30	26,553.02	146.86	42.80	6.62	6.14	1.29
GPPL	188.89	3.71	9,131.70	19.15	49.61	16.98	20.99	-
KMEW	3,257.60	3.19	3,981.46	81.08	417.11	22.81	24.32	0.61
VMSINDUSTRIES	366.20	1,273.59	896.22	10.21	39.58	-	-	-
ABSMARINE	206.65	7.88	507.33	18.69	93.87	11.77	11.07	0.77
HARIYANASHIP	366.20	227.40	225.95	17.63	242.79	-	-	-
GARWAREMARINE	366.20	1,350.87	211.16	50.47	28.59	-	-	-
ABGHEAVY	40.87	1.01	61.17	-15.53	46.98	43.15	-1.64	-

Symbol	Price	Chg %	Operating Activities(Crs)	Investing Activities(Crs)	Financing Activities(Crs)	Net Cash Flow(Crs)	PBT(Crs)
ADANIPORTS	1,497.20	1.13	17,226.28	-9,787.27	-6,915.52	523.49	12,888.06
JSWINFRA	266.40	1.31	2,100.44	-1,696.88	-521.34	-117.78	1,802.84
COCHINSHIP	1,617.90	0.12	-296.65	537.60	-276.69	-35.73	1,125.17
AEGISVOPAK	239.65	-1.30	478.18	-378.25	386.18	486.10	165.01
GPPL	188.89	3.71	446.12	-56.20	-401.02	-11.10	535.69
KMEW	3,257.60	3.19		-	-	-	-
VMSINDUSTRIES	366.20	1,273.59		-	-	-	-
ABSMARINE	206.65	7.88	44.89	-234.56	192.53	2.87	36.52
HARIYANASHIP	366.20	227.40		-	-	-	-
GARWAREMARINE	366.20	1,350.87		-	-	-	-
ABGHEAVY	40.87	1.01		-	-	-	-

Symbol	Price	Chg %	RSI	MACD	ADX	ATR	MFI
ADANIPORTS	1,497.20	1.13	53.17	11.64	17.06	27.59	66.53
JSWINFRA	266.40	1.31	33.63	-6.46	37.65	5.89	37.75
COCHINSHIP	1,617.90	0.12	33.49	-36.41	24.94	43.31	43.50
AEGISVOPAK	239.65	-1.30	33.04	-4.31	16.93	10.38	64.62
GPPL	188.89	3.71	67.85	4.40	35.33	5.73	82.93
KMEW	3,257.60	3.19	-	-	-	-	-
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-	-
ABSMARINE	206.65	7.88	47.66	-1.64	21.22	14.49	27.01
HARIYANASHIP	366.20	227.40	-	-	-	-	-
GARWAREMARINE	366.20	1,350.87	-	-	-	-	-
ABGHEAVY	40.87	1.01	-	-	-	-	-

Symbol	Price	Chg %	SMA 5 Day	SMA 30 Day	SMA 50 Day	SMA 100 Day	SMA 200 Day
ADANIPORTS	1,497.20	1.13	1,498.08	1,483.10	1,460.65	1,418.32	1,353.17
JSWINFRA	266.40	1.31	267.44	277.91	289.60	300.43	296.29
COCHINSHIP	1,617.90	0.12	1,628.14	1,709.18	1,749.02	1,752.85	1,721.63
AEGISVOPAK	239.65	-1.30	255.10	265.45	269.00	260.16	-
GPPL	188.89	3.71	184.72	175.97	169.67	163.22	154.21
KMEW	3,257.60	3.19	-	-	-	-	-
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-	-
ABSMARINE	206.65	7.88	204.15	217.82	202.89	200.32	168.84
HARIYANASHIP	366.20	227.40	-	-	-	-	-
GARWAREMARINE	366.20	1,350.87	-	-	-	-	-
ABGHEAVY	40.87	1.01	-	-	-	-	-

Symbol	Price	Chg %	Promoter Holding	Promoter Holding Chg%	Promoter Pledge	Promoter Pledge Chg%
ADANIPORTS	1,497.20	1.13	65.89	-	-	-
JSWINFRA	266.40	1.31	83.62	-	-	-
COCHINSHIP	1,617.90	0.12	67.91	-	-	-
AEGISVOPAK	239.65	-1.30	86.93	-	-	-
GPPL	188.89	3.71	44.01	-	-	-
KMEW	3,257.60	3.19	-	-	-	-
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-
ABSMARINE	206.65	7.88	63.58	-	-	-
HARIYANASHIP	366.20	227.40	-	-	-	-
GARWAREMARINE	366.20	1,350.87	-	-	-	-
ABGHEAVY	40.87	1.01	-	-	-	-

Symbol	Price	Chg %	FII Holding	FII Holding Chg %	MF Holding	MF Holding Chg%
ADANIPORTS	1,497.20	1.13	13.61	0.08	5.57	0.15
JSWINFRA	266.40	1.31	7.30	0.66	2.12	-0.15
COCHINSHIP	1,617.90	0.12	3.22	-0.65	2.42	-0.13
AEGISVOPAK	239.65	-1.30	6.07	0.20	1.80	-0.32
GPPL	188.89	3.71	19.82	0.34	15.02	-0.30
KMEW	3,257.60	3.19	-	-	-	-
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-
ABSMARINE	206.65	7.88	0.14	-	-	-
HARIYANASHIP	366.20	227.40	-	-	-	-
GARWAREMARINE	366.20	1,350.87	-	-	-	-
ABGHEAVY	40.87	1.01	-	-	-	-

Symbol	Price	Chg %	Promoter Holding	FII Holding	MF Holding	Public Holding	Others
ADANIPORTS	1,497.20	1.13	65.89	13.61	5.57	5.50	9.43
JSWINFRA	266.40	1.31	83.62	7.30	2.12	5.60	1.36
COCHINSHIP	1,617.90	0.12	67.91	3.22	2.42	22.40	4.05
AEGISVOPAK	239.65	-1.30	86.93	6.07	1.80	-	5.20
GPPL	188.89	3.71	44.01	19.82	15.02	20.40	0.75
KMEW	3,257.60	3.19	-	-	-	38.40	61.60
VMSINDUSTRIES	366.20	1,273.59	-	-	-	-	100.00
ABSMARINE	206.65	7.88	63.58	0.14	-	-	36.28
HARIYANASHIP	366.20	227.40	-	-	-	-	100.00
GARWAREMARINE	366.20	1,350.87	-	-	-	-	100.00
ABGHEAVY	40.87	1.01	-	-	-	48.50	51.50

Aegis Vopak Terminals Ltd.

Aegis Vopak Terminals Ltd. Peers

Aegis Vopak Terminals Ltd.

26.55K

146.86

5.60

33.04

20.48 %

Valuation

Score

Performance